Financial Year End | 2023-02-25 | 2022-02-26 | 2021-02-27 | 2020-02-29 | 2019-03-02 | 2018-03-03 | 2017-02-25 | 2016-02-27 | 2015-02-28 | 2014-03-01 | 2013-03-02 | 2012-02-25 | 2011-02-26 | 2010-02-27 | 2009-02-28 | 2008-03-01 | 2007-03-03 | 2006-02-25 | 2005-02-26 | 2004-02-28 | 2003-03-01 | 2002-03-02 | 2001-03-03 | 2000-02-26 | 1999-02-27 | 1998-02-28 | 1997-03-01 | 1996-02-25 | 1995-02-28 | 1994-02-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.34B | 7.87B | 9.23B | 11.16B | 12.03B | 12.35B | 12.22B | 12.10B | 11.88B | 11.50B | 10.91B | 9.50B | 8.76B | 7.83B | 7.21B | 7.05B | 6.62B | 5.81B | 5.15B | 4.48B | 3.67B | 2.93B | 2.40B | 1.88B | 1.40B | 1.07B | 823.20M | 601.30M | 440.30M | 305.80M |
Cost of Revenue | 4.13B | 5.38B | 6.11B | 7.62B | 7.92B | 7.91B | 7.64B | 7.48B | 7.26B | 6.94B | 6.53B | 5.57B | 5.14B | 4.62B | 4.34B | 4.12B | 3.78B | 3.32B | 2.96B | 2.60B | 2.15B | 1.72B | 1.36B | 1.08B | 797.90M | 607.40M | 468.60M | 341.30M | 249.20M | 173.60M |
Gross Profit | 1.21B | 2.48B | 3.12B | 3.54B | 4.10B | 4.44B | 4.58B | 4.62B | 4.62B | 4.57B | 4.39B | 3.93B | 3.62B | 3.21B | 2.87B | 2.93B | 2.84B | 2.49B | 2.19B | 1.88B | 1.52B | 1.21B | 1.03B | 798.48M | 599.30M | 459.20M | 354.60M | 260.00M | 191.10M | 132.20M |
Operating Expenses | 2.37B | 2.69B | 3.22B | 3.73B | 3.68B | 3.68B | 3.44B | 3.21B | 3.07B | 2.95B | 2.75B | 2.36B | 2.33B | 2.23B | 2.20B | 2.09B | 1.95B | 1.61B | 1.39B | 1.24B | 1.04B | 861.47M | 713.62M | 589.14M | 441.30M | 340.30M | 264.00M | 192.40M | 139.70M | 95.60M |
Selling, General & Admin | 2.37B | 2.69B | 3.22B | 3.73B | 3.68B | 3.68B | 3.44B | 3.21B | 3.07B | 2.95B | 2.75B | 2.36B | 2.33B | 2.23B | 2.20B | 2.09B | 1.95B | 1.61B | 1.39B | 1.24B | 1.04B | 861.47M | 713.62M | 557.52M | 418.10M | 322.10M | 250.60M | 182.50M | 132.50M | 91.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -1.16B | -208.80M | -106.28M | -190.84M | 422.77M | 761.32M | 1.14B | 1.41B | 1.55B | 1.61B | 1.64B | 1.57B | 1.29B | 980.69M | 673.90M | 838.02M | 889.40M | 879.17M | 792.41M | 639.34M | 480.06M | 346.10M | 272.84M | 209.34M | 158.00M | 118.90M | 90.60M | 67.60M | 51.40M | 36.60M |
Other Expenses / Income | -2.37B | -263.86M | -230.48M | -574.01M | -579.38M | -65.66M | -69.56M | -87.46M | -50.46M | -1.14M | -4.16M | 1.12M | 4.52M | 4.57M | 9.41M | 27.21M | 43.48M | 35.92M | 18.77M | 10.20M | 11.29M | 10.97M | 9.00M | 5.79M | 3.50M | 2.50M | 700.00K | -700.00K | -500.00K | 400.00K |
Before Tax Income | -3.53B | -472.66M | -336.76M | -764.85M | -156.61M | 695.66M | 1.07B | 1.33B | 1.50B | 1.61B | 1.63B | 1.57B | 1.29B | 985.25M | 683.31M | 865.23M | 932.88M | 915.09M | 811.19M | 649.54M | 491.35M | 357.07M | 281.84M | 215.13M | 161.50M | 121.40M | 91.30M | 66.90M | 50.90M | 37.00M |
Income Tax Expenses | -31.07M | 86.97M | -185.99M | -151.04M | -19.39M | 270.80M | 380.55M | 485.96M | 546.36M | 591.16M | 596.27M | 579.95M | 501.64M | 385.22M | 258.19M | 302.42M | 338.63M | 342.24M | 306.22M | 250.07M | 189.17M | 137.47M | 109.92M | 83.90M | 64.20M | 48.30M | 36.30M | 27.40M | 20.90M | 15.10M |
Net Income | -3.50B | -559.62M | -150.77M | -613.82M | -137.22M | 424.86M | 685.11M | 841.49M | 957.47M | 1.02B | 1.04B | 989.54M | 791.33M | 600.03M | 425.12M | 562.81M | 594.24M | 572.85M | 504.96M | 399.47M | 302.18M | 219.60M | 171.92M | 131.23M | 97.30M | 73.10M | 55.00M | 39.50M | 30.00M | 21.90M |
Interest Expenses | 110.50M | 64.70M | 76.91M | 64.79M | 69.47M | 65.66M | 69.56M | 87.46M | 50.46M | 1.14M | 4.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 97.11M | 99.25M | 121.45M | 124.35M | 134.29M | 139.24M | 148.59M | 163.26M | 186.66M | 210.71M | 224.62M | 240.02M | 254.30M | 257.75M | 256.41M | 264.82M | 280.20M | 293.90M | 300.74M | 296.85M | 292.93M | 298.67M | 283.93M | 279.93M | 277.68M | 275.33M | 275.00M | 263.33M | 272.73M | 273.75M |
Diluted Shares Outstanding | 97.11M | 99.25M | 121.45M | 124.35M | 134.29M | 139.74M | 149.71M | 165.02M | 188.88M | 213.36M | 227.72M | 243.89M | 258.08M | 260.38M | 258.62M | 268.41M | 284.96M | 298.97M | 306.64M | 304.69M | 301.15M | 298.67M | 292.88M | 288.23M | 286.47M | 284.72M | 275.00M | 263.33M | 272.73M | 273.75M |
EBITDA | -2.99B | -114.33M | 81.06M | -357.55M | 251.69M | 1.07B | 1.43B | 1.69B | 1.79B | 1.83B | 1.83B | 1.75B | 1.47B | 1.16B | 849.50M | 1.02B | 1.07B | 1.03B | 908.68M | 725.17M | 555.87M | 408.65M | 366.14M | 240.97M | 177.70M | 134.60M | 103.30M | 77.50M | 58.20M | 40.40M |
EBITDA Margin | -55.99% | -1.45% | 0.88% | -3.20% | 2.09% | 8.70% | 11.67% | 13.95% | 15.10% | 15.94% | 16.79% | 18.44% | 16.81% | 14.88% | 11.78% | 14.51% | 16.11% | 17.66% | 17.65% | 16.19% | 15.17% | 13.96% | 15.28% | 12.83% | 12.72% | 12.62% | 12.55% | 12.89% | 13.22% | 13.21% |
EBIT | -3.42B | -407.95M | -259.85M | -700.06M | -87.14M | 761.32M | 1.14B | 1.41B | 1.55B | 1.61B | 1.64B | 1.57B | 1.29B | 985.25M | 683.31M | 865.23M | 932.88M | 915.09M | 811.19M | 649.54M | 491.35M | 357.07M | 281.84M | 215.13M | 161.50M | 121.40M | 91.30M | 66.90M | 50.90M | 37.00M |
EBIT Margin | -63.98% | -5.19% | -2.81% | -6.27% | -0.72% | 6.16% | 9.29% | 11.69% | 13.08% | 14.04% | 15.01% | 16.52% | 14.76% | 12.59% | 9.48% | 12.27% | 14.10% | 15.75% | 15.76% | 14.51% | 13.41% | 12.20% | 11.76% | 11.46% | 11.56% | 11.38% | 11.09% | 11.13% | 11.56% | 12.10% |
Financial Year End | 2023-02-25 | 2022-02-26 | 2021-02-27 | 2020-02-29 | 2019-03-02 | 2018-03-03 | 2017-02-25 | 2016-02-27 | 2015-02-28 | 2014-03-01 | 2013-03-02 | 2012-02-25 | 2011-02-26 | 2010-02-27 | 2009-02-28 | 2008-03-01 | 2007-03-03 | 2006-02-25 | 2005-02-26 | 2004-02-28 | 2003-03-01 | 2002-03-02 | 2001-03-03 | 2000-02-26 | 1999-02-27 | 1998-02-28 | 1997-03-01 | 1996-02-25 | 1995-02-28 | 1994-02-28 |