| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666.50M | 885.20M | 754.95M | 717.95M | 560.46M | 509.56M | 455.91M | 117.71M | 580.72M | 573.98M | 406.92M | 228.81M | 246.84M | 207.65M | 156.73M | 140.54M | 371.74M | 339.97M | 249.35M | 160.05M | 136.14M | 161.92M | 214.53M | 36.90M | 9.40M |
| Cost of Revenue | 444.92M | 479.85M | 398.29M | 362.77M | 297.21M | 279.88M | 256.51M | 13.71M | 320.50M | 340.46M | 267.45M | 154.96M | 158.55M | 136.20M | 87.51M | 71.56M | 209.55M | 166.73M | 106.91M | 29.26M | 36.78M | 41.84M | 23.44M | 2.90M | N/A |
| Gross Profit | 221.58M | 405.35M | 356.66M | 355.17M | 263.25M | 229.68M | 199.40M | 104.00M | 260.22M | 233.52M | 139.47M | 73.85M | 88.28M | 71.45M | 69.22M | 68.97M | 162.19M | 173.24M | 142.45M | 130.80M | 99.36M | 120.08M | 191.09M | 34.00M | 9.40M |
| Operating Expenses | 237.10M | 341.93M | 324.07M | 278.50M | 195.28M | 178.54M | 158.42M | 108.80M | 205.85M | 159.07M | 95.26M | 53.92M | 82.48M | 61.83M | 63.71M | 146.56M | 172.88M | 126.83M | 96.67M | 120.96M | 222.20M | 394.39M | 349.24M | 42.20M | 12.10M |
| Selling, General & Admin | 190.67M | 272.00M | 259.78M | 204.73M | 171.49M | 155.47M | 136.76M | 89.42M | 157.24M | 128.53M | 71.56M | 43.05M | 69.28M | 48.97M | 48.34M | 134.34M | 98.24M | 71.30M | 59.83M | 86.28M | 89.60M | 118.33M | 125.09M | 33.40M | 9.00M |
| Research & Development | 8.70M | 30.70M | 27.26M | 30.93M | 19.33M | 19.61M | 17.78M | 5.11M | 20.67M | 11.68M | 9.97M | 7.16M | 9.75M | 5.62M | 9.93M | 9.92M | 46.34M | 31.20M | 23.14M | 23.67M | 35.20M | 39.34M | 40.62M | 3.20M | 600.00K |
| Other Operating Expenses | 37.73M | 39.23M | 37.04M | 42.84M | 4.47M | 3.46M | 3.88M | 14.28M | 27.93M | 18.86M | 13.74M | 3.71M | 3.46M | 7.25M | 5.44M | 2.29M | 28.30M | 24.33M | 13.69M | 11.00M | 97.41M | 236.71M | 183.53M | 5.60M | 2.50M |
| Operating Income | 405.79M | 28.49M | -269.12M | 9.00K | 67.68M | 48.04M | 37.12M | -4.81M | -8.44M | 74.45M | 44.20M | 19.93M | 5.80M | 9.62M | 5.50M | -87.17M | -73.01M | 46.42M | 45.56M | -1.88M | -124.68M | -291.70M | -158.15M | -8.20M | -2.10M |
| Other Expenses / Income | -475.00K | -32.08M | -31.30M | -16.91M | -15.80M | -44.55M | -39.78M | -12.54M | -14.77M | -29.62M | -6.68M | 303.00K | 15.31M | -2.03M | -21.37M | 16.11M | 19.38M | 89.48M | 5.42M | -3.56M | -221.00M | -211.04M | -122.07M | -13.50M | -7.00M |
| Before Tax Income | -11.81M | -1.46M | -300.42M | -16.91M | 51.88M | 3.49M | -2.66M | -17.35M | -23.21M | 44.83M | 37.53M | 20.23M | 21.11M | 7.58M | -15.88M | -71.07M | -53.63M | 135.89M | 50.97M | -5.44M | -138.20M | -498.24M | -280.22M | -21.70M | -9.10M |
| Income Tax Expenses | -14.93M | -9.22M | 42.33M | -65.05M | 311.00K | -25.89M | -1.28M | -4.62M | 12.34M | 20.43M | 15.00M | -11.29M | 7.41M | 181.00K | 598.00K | 19.67M | -38.54M | -23.48M | -29.00K | 876.00K | 430.00K | 664.00K | 137.10K | -13.50M | -7.00M |
| Net Income | 3.12M | 7.76M | -342.75M | 48.15M | 50.63M | 27.04M | -65.16M | -40.07M | -35.55M | 24.40M | 22.53M | 21.59M | 13.70M | 7.40M | -18.70M | 14.58M | -15.09M | 159.37M | 82.40M | -6.32M | -345.25M | -502.08M | -282.41M | -21.70M | -9.10M |
| Interest Expenses | 475.00K | 29.95M | 25.26M | 19.25M | 15.77M | 23.16M | 37.11M | 12.91M | 14.89M | 12.30M | 3.85M | 369.00K | 331.00K | 3.39M | 7.32M | N/A | N/A | N/A | N/A | N/A | -138.20M | -498.23M | N/A | N/A | N/A |
| Basic Shares Outstanding | 49.18M | 49.53M | 47.98M | 49.28M | 49.38M | 44.37M | 41.49M | 40.96M | 41.40M | 41.20M | 40.28M | 37.95M | 35.89M | 34.98M | 34.41M | 32.64M | 31.25M | 32.28M | 32.11M | 31.23M | 30.66M | 31.84M | 30.45M | 37.43M | 10.85M |
| Diluted Shares Outstanding | 49.18M | 49.53M | 47.98M | 49.28M | 49.38M | 47.21M | 41.49M | 40.96M | 41.40M | 43.48M | 41.67M | 38.62M | 36.83M | 35.43M | 34.41M | 32.64M | 31.25M | 35.62M | 36.54M | 31.23M | 30.66M | 31.84M | 30.45M | 37.43M | 10.85M |
| EBITDA | -11.34M | 71.92M | -269.12M | 46.55M | 105.31M | 62.45M | 37.12M | -9.20M | 28.36M | 85.39M | 64.39M | 31.52M | 28.54M | 18.23M | 5.50M | -87.17M | -25.33M | 45.56M | 45.56M | 13.52M | -124.68M | -407.43M | -98.75M | -16.10M | -6.60M |
| EBITDA Margin | -1.70% | 8.12% | -35.65% | 6.48% | 18.79% | 12.25% | 8.14% | -7.81% | 4.88% | 14.88% | 15.82% | 13.78% | 11.56% | 8.78% | 3.51% | -62.03% | -6.81% | 13.40% | 18.27% | 8.45% | -91.58% | -251.62% | -46.03% | -43.63% | -70.21% |
| EBIT | -11.34M | 28.49M | -275.16M | 2.34M | 66.72M | 24.31M | -29.33M | -31.79M | -8.31M | 57.13M | 41.38M | 10.68M | 21.44M | 10.97M | -10.79M | 34.25M | -53.63M | 135.89M | 82.37M | -5.44M | -483.02M | -999.64M | -282.28M | -35.20M | -16.10M |
| EBIT Margin | -1.70% | 3.22% | -36.45% | 0.33% | 11.90% | 4.77% | -6.43% | -27.00% | -1.43% | 9.95% | 10.17% | 4.67% | 8.69% | 5.28% | -6.88% | 24.37% | -14.43% | 39.97% | 33.03% | -3.40% | -354.79% | -617.36% | -131.58% | -95.39% | -171.28% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |