Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.89B | 1.99B | 1.84B | 1.60B | 1.45B | 1.31B | 1.28B | 1.24B | 1.22B | 1.24B | 1.23B | 998.20M | 885.90M | 940.00M | 672.00M | 529.80M | 541.50M | 477.80M | 571.40M | 599.10M | 576.50M | 678.10M | 638.70M | 597.70M | 503.00M | 411.20M | 383.70M | 353.10M | 337.60M | 309.60M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.89B | 1.99B | 1.84B | 1.60B | 1.45B | 1.31B | 1.28B | 1.24B | 1.22B | 1.24B | 1.23B | 998.20M | 885.90M | 940.00M | 672.00M | 529.80M | 541.50M | 477.80M | 571.40M | 599.10M | 576.50M | 678.10M | 638.70M | 597.70M | 503.00M | 411.20M | 383.70M | 353.10M | 337.60M | 309.60M |
Operating Expenses | -1.03B | -1.40B | -722.20M | -705.80M | -784.40M | -750.30M | -748.00M | -742.80M | -766.90M | -773.60M | -807.10M | -741.40M | -551.60M | -451.70M | -226.90M | -148.30M | -202.10M | -176.60M | -290.20M | -255.70M | -81.40M | -130.90M | -139.40M | -118.40M | -87.10M | -64.60M | -45.50M | -120.50M | -121.30M | -85.70M |
Selling, General & Admin | 737.10M | 783.20M | 754.10M | 677.70M | 626.30M | 562.90M | 552.70M | 542.30M | 494.70M | 459.10M | 429.00M | 401.60M | 371.50M | 344.60M | 215.60M | 202.90M | 195.50M | 194.30M | 244.50M | 245.00M | 243.40M | 254.20M | 230.10M | 212.10M | 185.80M | 149.60M | 110.90M | 102.30M | 90.20M | 81.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.77B | -2.19B | -1.48B | -1.38B | -1.41B | -1.31B | -1.30B | -1.29B | -1.26B | -1.23B | -1.24B | -1.14B | -923.10M | -796.30M | -442.50M | -351.20M | -397.60M | -370.90M | -534.70M | -500.70M | -324.80M | -385.10M | -369.50M | -330.50M | -272.90M | -214.20M | -156.40M | -222.80M | -211.50M | -167.10M |
Operating Income | 859.40M | 587.80M | 1.12B | 896.60M | 669.00M | 564.60M | 527.30M | 499.30M | 454.90M | 468.90M | 424.10M | 256.80M | 334.30M | 488.30M | 445.10M | 381.50M | 339.40M | 301.20M | 281.20M | 343.40M | 495.10M | 547.20M | 499.30M | 479.30M | 415.90M | 346.60M | 338.20M | 232.60M | 216.30M | 223.90M |
Other Expenses / Income | -102.20M | -239.20M | -468.80M | -320.30M | -201.90M | -155.10M | -136.80M | -118.70M | -115.80M | -106.20M | -128.50M | -129.80M | -190.00M | -280.80M | -220.40M | -202.00M | -149.40M | -315.40M | -194.30M | -263.00M | -362.20M | -381.70M | -328.90M | -305.90M | -271.80M | -245.50M | -224.20M | -167.70M | -174.60M | -216.20M |
Before Tax Income | 757.20M | 348.60M | 652.40M | 576.30M | 467.10M | 409.50M | 390.50M | 380.60M | 339.10M | 362.70M | 295.60M | 127.00M | 144.30M | 207.50M | 224.70M | 179.50M | 190.00M | -14.20M | 86.90M | 80.40M | 132.90M | 165.50M | 170.40M | 173.40M | 144.10M | 101.10M | 114.00M | 64.90M | 41.70M | 7.70M |
Income Tax Expenses | 152.30M | 129.00M | 132.00M | 108.20M | 129.90M | 128.50M | 130.40M | 128.90M | 106.70M | 117.40M | 96.80M | 41.30M | 43.10M | 68.00M | 75.50M | 57.80M | 64.10M | -8.60M | 23.10M | 25.00M | 46.20M | 57.10M | 58.40M | 81.70M | 51.70M | 21.00M | 43.00M | -4.90M | 400.00K | 3.30M |
Net Income | 604.90M | 219.60M | 520.40M | 468.10M | 337.20M | 281.00M | 260.10M | 251.70M | 232.40M | 245.30M | 198.80M | 85.70M | 101.20M | 139.50M | 149.20M | 124.00M | 137.10M | 199.70M | 63.80M | 55.40M | 75.80M | 108.40M | 112.00M | 91.70M | 92.40M | 80.10M | 71.00M | 70.10M | 56.30M | 7.10M |
Interest Expenses | 102.20M | 239.20M | 468.80M | 320.30M | 201.90M | 155.10M | 136.80M | 118.70M | 115.80M | 106.20M | 128.50M | 129.80M | 190.00M | 280.80M | 220.40M | 199.70M | 138.20M | 110.10M | 194.30M | 263.00M | 373.10M | 381.70M | 328.90M | 305.90M | 271.80M | 245.50M | 224.20M | 167.40M | 159.60M | 213.50M |
Basic Shares Outstanding | 425.45M | 422.55M | 397.15M | 351.66M | 333.09M | 303.48M | 302.44M | 299.64M | 314.05M | 340.69M | 348.74M | 357.08M | 337.33M | 329.30M | 286.92M | 295.91M | 141.00M | 139.88M | 139.36M | 138.46M | 138.01M | 137.67M | 138.91M | 143.14M | 137.54M | 134.36M | 126.76M | 114.32M | 110.12M | 113.99M |
Diluted Shares Outstanding | 425.45M | 422.55M | 397.15M | 351.66M | 333.09M | 303.99M | 302.44M | 299.64M | 314.05M | 340.69M | 348.74M | 357.08M | 337.33M | 330.70M | 286.92M | 299.31M | 296.81M | 295.33M | 139.36M | 138.69M | 138.35M | 137.67M | 139.36M | 143.14M | 137.54M | 136.41M | 132.18M | 126.15M | 113.24M | 113.99M |
EBITDA | 896.40M | 672.00M | 1.20B | 954.70M | 738.10M | 625.10M | 590.50M | 563.70M | 521.40M | 561.20M | 510.00M | 329.90M | 400.00M | 549.60M | 470.60M | 404.90M | 362.20M | 328.20M | 318.90M | 384.00M | 541.40M | 588.00M | 533.50M | 510.40M | 436.10M | 363.80M | 356.50M | 249.40M | 232.60M | 240.60M |
EBITDA Margin | 47.36% | 33.72% | 64.85% | 59.58% | 50.78% | 47.54% | 46.30% | 45.38% | 42.67% | 45.17% | 41.42% | 33.05% | 45.15% | 58.47% | 70.03% | 76.43% | 66.89% | 68.69% | 55.81% | 64.10% | 93.91% | 86.71% | 83.53% | 85.39% | 86.70% | 88.47% | 92.91% | 70.63% | 68.90% | 77.71% |
EBIT | 859.40M | 587.80M | 1.12B | 896.60M | 669.00M | 564.60M | 527.30M | 499.30M | 454.90M | 468.90M | 424.10M | 256.80M | 334.30M | 488.30M | 445.10M | 381.50M | 339.40M | 301.20M | 281.20M | 343.40M | 495.10M | 547.20M | 499.30M | 479.30M | 415.90M | 346.60M | 338.20M | 232.60M | 216.30M | 223.90M |
EBIT Margin | 45.41% | 29.50% | 60.82% | 55.95% | 46.03% | 42.94% | 41.35% | 40.20% | 37.23% | 37.74% | 34.45% | 25.73% | 37.74% | 51.95% | 66.24% | 72.01% | 62.68% | 63.04% | 49.21% | 57.32% | 85.88% | 80.70% | 78.17% | 80.19% | 82.68% | 84.29% | 88.14% | 65.87% | 64.07% | 72.32% |
Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 |