| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.15M | 1.64M | 4.92M | 635.79K | 1.27M | 3.10M | 1.82M | 1.53M | 2.01M | 2.11M | 2.84M | 2.99M |
| Cost of Revenue | 1.62M | 1.48M | 1.21M | 726.69K | 1.04M | 1.44M | 1.95M | 1.76M | 2.23M | 2.13M | 2.61M | 3.06M |
| Gross Profit | 534.95K | 167.75K | 3.70M | -90.90K | 232.43K | 1.66M | -129.60K | -234.38K | -217.67K | -12.17K | 230.10K | -74.95K |
| Operating Expenses | 11.36M | 8.95M | 6.12M | 5.31M | 7.11M | 6.91M | 7.56M | 6.33M | 7.74M | 8.53M | 8.24M | 8.76M |
| Selling, General & Admin | 10.96M | 8.70M | 5.97M | 5.14M | 6.91M | 6.74M | 7.36M | 6.26M | 7.52M | 8.25M | 7.70M | 6.43M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 403.06K | 251.94K | 145.65K | 170.19K | 196.44K | 171.75K | 193.06K | 64.85K | 224.58K | 279.08K | 533.63K | N/A |
| Operating Income | -10.83M | -8.78M | -2.41M | -5.37M | -6.86M | -5.25M | -7.69M | -6.56M | -7.96M | -8.54M | -8.01M | -7.17M |
| Other Expenses / Income | -5.37M | -6.04M | 23.76K | -415.76K | -258.68K | -423.64K | -121.37K | -1.24M | -319.75K | -525.65K | -785.24K | -2.73M |
| Before Tax Income | -16.20M | -21.83M | -2.39M | -5.78M | -6.96M | -5.68M | -7.81M | -7.80M | -8.28M | -9.06M | -8.79M | -9.90M |
| Income Tax Expenses | N/A | 11.72M | 313.29K | 112.01K | -199.83K | 187.66K | 227.12K | 3.48M | N/A | 525.65K | 785.24K | -1.23M |
| Net Income | -16.20M | -33.54M | -2.70M | -5.89M | -6.76M | -5.68M | -7.91M | -10.04M | -8.28M | -9.06M | -8.79M | -8.67M |
| Interest Expenses | 3.49M | 1.69M | 348.10K | 245.17K | 360.41K | 611.30K | 320.57K | 207.91K | 319.75K | 305.52K | 406.72K | N/A |
| Basic Shares Outstanding | 124.01K | 176.48K | 668.27K | 359.20K | 303.61K | 24.94K | 23.89K | 22.82K | 20.93K | 15.94K | 13.23K | 10.43K |
| Diluted Shares Outstanding | 124.01K | 176.48K | 668.27K | 359.20K | 303.61K | 24.94K | 23.89K | 22.82K | 20.93K | 15.94K | 13.23K | 10.43K |
| EBITDA | -12.26M | -19.66M | -1.70M | -5.27M | -6.19M | -5.08M | -7.29M | -6.50M | -5.89M | -8.26M | -7.30M | -7.99M |
| EBITDA Margin | -569.87% | -1,196.14% | -34.60% | -829.43% | -486.15% | -163.99% | -401.32% | -425.67% | -293.07% | -390.50% | -256.63% | -267.34% |
| EBIT | -12.71M | -20.13M | -2.04M | -5.54M | -6.60M | -4.88M | -7.36M | -6.35M | -7.96M | -8.23M | -7.60M | -9.90M |
| EBIT Margin | -590.88% | -1,224.72% | -41.52% | -870.81% | -518.27% | -157.42% | -405.26% | -416.29% | -396.35% | -389.25% | -267.25% | -331.46% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |